A customer joined the Securities Savings Scheme in October 2008. It is assumed that Tracker Fund (02800) shares were bought at the closing price at the end of each month with monthly contribution of HK$2,000.
Date |
Net Investment Amount* (HK$) |
Purchase Price (HK$) |
Number of Shares Bought |
Number of Shares Accumulated |
Net Dividend Received**(HK$) |
10/2008 |
1,996.00 |
14.00 |
139 |
139 |
- |
11/2008 |
1,996.00 |
14.00 |
139 |
278 |
105.10 |
12/2008 |
1,991.80 |
14.60 |
133 |
411 |
- |
01/2009 |
1,993.00 |
13.40 |
145 |
556 |
- |
02/2009 |
1,997.00 |
12.98 |
150 |
706 |
- |
03/2009 |
1,995.80 |
13.80 |
141 |
847 |
- |
04/2009
|
1,997.50
|
15.58
|
125
|
972
|
-
|
05/2009 |
1,986.20 |
18.44 |
105 |
1,077 |
152.32 |
Total |
15,953.30 |
- |
- |
1,077 |
257.42 |
Example as of Oct 2008:
HK$14 x 139 shares + HK$50(Transaction fee for buying shares) = HK$1,996
HK$2,000 - HK$1,996 = HK$4 (Refund of buying the particular shares)
Cost per share = HK$15,953.30 / 1,077 shares = HK$14.81
Investment returns up to May 2009 = asset appreciation *** + net dividend received
= (HK$18.44 - HK$14.81) x 1,077 shares + HK$257.42 = HK$4,166.93
* |
Net investment amount = monthly contribution amount − refund |
** |
Net dividend received = amount of dividend paid by the listed company − charges on dividend collection |
*** |
Asset appreciation = (closing price of the day − cost per share) x number of shares accumulated |